Group 1, 2003, Total value of 197.74033.
Item 1, Overhead expenses value of 37.036427 which is 18.7% of 2003.
Item 2, Other operating expenses value of 67.242966 which is 34.0% of 2003.
Item 3, Interest value of 11.047958 which is 5.6% of 2003.
Item 4, Manufactured inputs value of 28.757778 which is 14.5% of 2003.
Item 5, Farm origin value of 53.655193 which is 27.1% of 2003.
Group 2, 2004, Total value of 207.45554.
Item 1, Overhead expenses value of 38.545776 which is 18.6% of 2004.
Item 2, Other operating expenses value of 69.01866 which is 33.3% of 2004.
Item 3, Interest value of 10.741611 which is 5.2% of 2004.
Item 4, Manufactured inputs value of 31.646175 which is 15.3% of 2004.
Item 5, Farm origin value of 57.503307 which is 27.7% of 2004.
Group 3, 2005, Total value of 219.74603.
Item 1, Overhead expenses value of 41.924065 which is 19.1% of 2005.
Item 2, Other operating expenses value of 72.69628 which is 33.1% of 2005.
Item 3, Interest value of 12.620056 which is 5.7% of 2005.
Item 4, Manufactured inputs value of 35.399933 which is 16.1% of 2005.
Item 5, Farm origin value of 57.105694 which is 26.0% of 2005.
Group 4, 2006, Total value of 232.73491.
Item 1, Overhead expenses value of 42.88095 which is 18.4% of 2006.
Item 2, Other operating expenses value of 76.918175 which is 33.0% of 2006.
Item 3, Interest value of 14.392506 which is 6.2% of 2006.
Item 4, Manufactured inputs value of 37.460926 which is 16.1% of 2006.
Item 5, Farm origin value of 61.082344 which is 26.2% of 2006.
Group 5, 2007, Total value of 269.22235.
Item 1, Overhead expenses value of 44.933926 which is 16.7% of 2007.
Item 2, Other operating expenses value of 89.47207 which is 33.2% of 2007.
Item 3, Interest value of 15.116726 which is 5.6% of 2007.
Item 4, Manufactured inputs value of 46.32543 which is 17.2% of 2007.
Item 5, Farm origin value of 73.37419 which is 27.3% of 2007.
Group 6, 2008, Total value of 292.5638.
Item 1, Overhead expenses value of 49.021507 which is 16.8% of 2008.
Item 2, Other operating expenses value of 93.35673 which is 31.9% of 2008.
Item 3, Interest value of 15.352727 which is 5.2% of 2008.
Item 4, Manufactured inputs value of 55.0394 which is 18.8% of 2008.
Item 5, Farm origin value of 79.793465 which is 27.3% of 2008.
Group 7, 2009, Total value of 280.3207.
Item 1, Overhead expenses value of 50.279858 which is 17.9% of 2009.
Item 2, Other operating expenses value of 88.842316 which is 31.7% of 2009.
Item 3, Interest value of 14.979783 which is 5.3% of 2009.
Item 4, Manufactured inputs value of 48.955154 which is 17.5% of 2009.
Item 5, Farm origin value of 77.263596 which is 27.6% of 2009.
Group 8, 2010, Total value of 285.2372.
Item 1, Overhead expenses value of 54.173485 which is 19.0% of 2010.
Item 2, Other operating expenses value of 85.48475 which is 30.0% of 2010.
Item 3, Interest value of 14.571128 which is 5.1% of 2010.
Item 4, Manufactured inputs value of 49.619747 which is 17.4% of 2010.
Item 5, Farm origin value of 81.38809 which is 28.5% of 2010.
Group 9, 2011, Total value of 310.56467.
Item 1, Overhead expenses value of 55.794075 which is 18.0% of 2011.
Item 2, Other operating expenses value of 89.231186 which is 28.7% of 2011.
Item 3, Interest value of 13.874121 which is 4.5% of 2011.
Item 4, Manufactured inputs value of 57.49556 which is 18.5% of 2011.
Item 5, Farm origin value of 94.16973 which is 30.3% of 2011.
Group 10, 2012F, Total value of 333.67865.
Item 1, Overhead expenses value of 59.02981 which is 17.7% of 2012F.
Item 2, Other operating expenses value of 94.0499 which is 28.2% of 2012F.
Item 3, Interest value of 14.626986 which is 4.4% of 2012F.
Item 4, Manufactured inputs value of 60.258865 which is 18.1% of 2012F.
Item 5, Farm origin value of 105.713104 which is 31.7% of 2012F.
Group 11, 2013F, Total value of 352.86273.
Item 1, Overhead expenses value of 61.490494 which is 17.4% of 2013F.
Item 2, Other operating expenses value of 105.14253 which is 29.8% of 2013F.
Item 3, Interest value of 15.059818 which is 4.3% of 2013F.
Item 4, Manufactured inputs value of 60.641182 which is 17.2% of 2013F.
Item 5, Farm origin value of 110.528694 which is 31.3% of 2013F.